GREAT INVESTMENT OPPORTUNITY RENT STABILIZED EAST FLATBUSH BRICK FACADE 6 FAMILY 1.


Property

Website:https://www.nestseekers.com/3494990
Address:
307 54th Street Apt: 6
East Flatbush, NY 11203
Cross street:Kings Highway
Ownership: For Sale
Rooms: 14
Bedrooms: 14 BR
Bathrooms: 6
Pets: Pets No
Area: 5832 sq ft
Lot Size: 2850 sq ft

Financials

Price: $899,999
Annual Taxes: $18,850

Mortgage Calculator

Description

GREAT INVESTMENT OPPORTUNITY - RENT STABILIZED-EAST FLATBUSH - BRICK FACADE - 6 FAMILY 1. Income: The total monthly rental income is $8,225. Annually, this amounts to $98,700. 2. Expenses: ? Taxes: $20,000 ? Insurance: $4,200 ? Water: $5,200 ? Electric: $900 ? Gas heat: $6,000 Total expenses amount to $36,300 annually. 3. Net Operating Income (NOI): ? Gross income: $98,700 ? Expenses: $36,300 NOI = Gross Income - Expenses = $98,700 - $36,300 = $62,400 RENTROLL FOR ALL UNITS CURRENT AS OF 4/1/24 UNIT F1-LEASE 6/30/20 $1,956.00 F210/31/24$876.69 F39/30/24$2,251.59 F47/31/25$1,013.45 F511/30/24$1,149.37 F67/31/25$1,087.97 CALL STEVE FOR MORE INFO ! -HEAT AND HOT WATER IS INCLUDED WITH ALL TENANCY . -TENANTS RESPONSIBILITY GAS/ELECTRIC

Amenities

  • Eat-in Kitchen
  • Fire Splinkler System
  • Living Room/Dining Room Combo

Contact

1107 Bedford Avenue
Courtesy of Exit Realty First Choice