New York, NY 11208

Property

Ownership: For Sale
Type: Multi-Family
Bedrooms: Studio
Pets: Pets No

Financials

Price:$3,450,000
Annual Taxes:$87,075
578 Driggs Avenue Brooklyn, NY 11211
Listing Courtesy of All Island Estates Realty Corp

Calling All Investors, Developers amp ; End Users !

Description

Calling All Investors, Developers & End-Users!!! 24 Unit Apartment Building With R5 Zoning In Brooklyn For Sale!!! The Building Features Excellent Signage, Great Exposure, 6 Parking Spaces, High 8’ Ceilings, R5 Zoning, (4) 2 Br. Apts., (16) 1 Br. Apts., (4) Large Studio Apts., All New LED Lighting, 3 Phase Power, CAC, +++!!! The Property Is Located In The Heart Of Brooklyn Just Off Jamaica Ave., 2 Blocks From Rockaway Blvd. & Minutes From Woodhaven Blvd.!!! Neighbors Include Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! The Building Has 60 Feet Of Frontage On Grant Avenue!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Be The Next Home For Your Business!!! Income: Unit 1A (2 Br. Apt.): $21,600 Ann.; Lease Exp.: 4/30/26. Unit 2A (2 Br. Apt.): $17,548.32 Ann.; Lease Exp.: 7/31/25. Unit 3A (2 Br. Apt.): $13,932.48 Ann.; Lease Exp.: 9/14/26. Unit 4A (2 Br. Apt.): $20,053.20 Ann.; Lease Exp.: 1/14/26. Unit 1B (1 Br. Apt.): $14,064.24 Ann.; Lease Exp.: 1/31/26. Unit 2B (1 Br. Apt.): $14,002 Ann.; Lease Exp.: 10/14/26. Unit 3B (1 Br. Apt.): $18,600 Ann.; Lease Exp.: 7/31/25. Unit 4B (1 Br. Apt.): $19,049.88 Ann.; Lease Exp.: 12/31/25. Unit 1C (1 Br. Apt.): $17,598.84 Ann.; Lease Exp.: 3/14/26. Unit 2C (1 Br. Apt.): $15,735.12 Ann.; Lease Exp: 7/31/26. Unit 3C (1 Br. Apt.): $16,648.56 Ann.; M-M. Unit 4C (1 Br. Apt.): $37,800 Ann. (Available) Unit 1D (1 Br. Apt.): $19,419.72 Ann.; Lease Exp.: 9/30/25. Unit 2D (1 Br. Apt., Super): $17,286.36 Ann.; Lease Exp.: 6/30/26. Unit 3D (1 Br. Apt.): $17,144.88 Ann.; Lease Exp.: 12/31/25. Unit 4D (1 Br. Apt.): $11,987.64 Ann.; Lease Exp.: 11/30/27. Been Here 45 Years. Unit 1E (1 Br. Apt.): $18,600 Ann.; Lease Exp.: 4/13/26. Unit 2E (1 Br. Apt.): $14,290.44 Ann.; Lease Exp.: 2/28/26. Unit 3E (1 Br. Apt.): $14,116.68 Ann.; Lease Exp.: 9/30/25. Unit 4E (1 Br. Apt.): $14,374.32 Ann.; Lease Exp.: 10/31/25. Unit 1F (Studio Apt.): $24,480 Ann. (Available) Unit 2F (Studio Apt.): $24,480 Ann. (Available) Unit 3F (Studio Apt.): $15,600 Ann.; Lease Exp.: 1/30/24. Unit 4F (Studio Apt.) $16,629.48 Ann.; Lease Exp.: 7/14/26. Expenses: Oil: $17,000 Ann. Electric: $980 Ann. Maintenance & Repairs: $250 Ann. Insurance: $12,023 Ann. Water & Sewer: $16,000 Ann. Taxes: $87,075 Ann. Total Expenses: $133,328 Ann. Current Gross Income: $348,282.24 Ann. Pro Forma Gross Income: $435,042.24 Ann. Current Net Operating Income (NOI): $214,954.24 Ann. (6.23% Cap!!!) Pro Forma Net Operating Income (NOI): $301,714.24 Ann. (8.74% Cap!!!)

Amenities

  • Electricity Available
  • Sewer Connected
  • Water Connected

Long Island MLS

All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. International currency conversions where shown are estimates based on recent exchange rates and are not official asking prices.

All dimensions are approximate. For exact dimensions, you must hire your own architect or engineer.